| CEI |
COMPASS EAST INDUSTRY (THAILAND) PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/01/2007 |
2006 31/07/2006 |
2005 31/07/2005 |
2004 31/07/2004 |
2003 31/07/2003 |
 |
| Assets |
798.65 |
756.30 |
1,237.12 |
2,117.57 |
2,083.59 |
 |
| Liabilities |
112.70 |
101.88 |
189.95 |
425.21 |
411.00 |
 |
| Equity |
685.96 |
654.41 |
1,047.16 |
1,692.36 |
1,672.59 |
 |
| Paid-up Capital |
188.30 |
188.30 |
188.30 |
188.30 |
188.30 |
 |
| Revenue |
243.24 |
339.48 |
1,803.40 |
3,256.93 |
2,672.04 |
 |
| Net Profit |
35.26 |
-385.13 |
-373.37 |
244.60 |
361.90 |
 |
| EPS(Baht) |
0.19 |
-2.05 |
-1.98 |
1.30 |
1.92 |
 |
| ROA(%)* |
-14.53 |
-38.62 |
-22.24 |
12.73 |
17.14 |
 |
| ROE(%)* |
-16.99 |
-45.27 |
-27.26 |
14.54 |
20.85 |
 |
| Net Profit Margin(%) |
14.49 |
-113.45 |
-20.70 |
7.51 |
13.54 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
N.A. |
N.A. |
10.82 |
9.53 |
 |
| P/BV |
0.50 |
0.55 |
0.47 |
1.35 |
2.32 |
 |
| Book Value per share(Baht) |
3.64 |
3.48 |
4.62 |
6.52 |
7.67 |
 |
| Dvd. Yield(%) |
- |
- |
- |
22.73 |
7.02 |
 |
| Last Price(Baht) |
1.82 |
1.90 |
2.18 |
8.80 |
17.80 |
 |
| Market Cap. |
342.71 |
357.77 |
410.49 |
1,657.04 |
3,351.74 |
 |
| * - Annualized |
|
| DISTAR |
DISTAR ELECTRIC CORPORATION PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,186.22 |
1,266.97 |
1,424.38 |
1,475.06 |
1,119.15 |
 |
| Liabilities |
678.04 |
680.40 |
700.20 |
947.46 |
684.47 |
 |
| Equity |
446.56 |
525.66 |
657.50 |
527.60 |
434.68 |
 |
| Paid-up Capital |
403.26 |
403.26 |
403.26 |
230.00 |
200.00 |
 |
| Revenue |
120.78 |
1,229.01 |
2,694.90 |
2,405.78 |
2,059.84 |
 |
| Net Profit |
-79.10 |
-65.02 |
-66.49 |
92.92 |
499.11 |
 |
| EPS(Baht) |
-0.19 |
-0.16 |
-0.26 |
0.40 |
24.93 |
 |
| ROA(%)* |
-4.36 |
-2.00 |
-1.16 |
8.56 |
42.05 |
 |
| ROE(%)* |
-18.93 |
-10.99 |
-11.22 |
19.31 |
304.10 |
 |
| Net Profit Margin(%) |
-65.49 |
-5.29 |
-2.47 |
3.86 |
24.23 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
N.A. |
N.A. |
3.18 |
2.79 |
 |
| P/BV |
0.55 |
0.54 |
0.66 |
0.93 |
3.66 |
 |
| Book Value per share(Baht) |
1.11 |
1.39 |
2.29 |
2.22 |
16.00 |
 |
| Dvd. Yield(%) |
- |
- |
12.60 |
- |
- |
 |
| Last Price(Baht) |
0.61 |
0.75 |
0.86 |
2.06 |
58.50 |
 |
| Market Cap. |
245.99 |
302.44 |
346.80 |
473.80 |
1,170.00 |
 |
| * - Annualized |
|
| DTCI |
D.T.C. INDUSTRIES PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
374.34 |
392.41 |
426.29 |
475.24 |
495.56 |
 |
| Liabilities |
142.46 |
166.32 |
204.96 |
251.89 |
260.02 |
 |
| Equity |
231.83 |
226.04 |
221.29 |
223.30 |
235.49 |
 |
| Paid-up Capital |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
 |
| Revenue |
84.93 |
357.64 |
365.30 |
386.50 |
381.58 |
 |
| Net Profit |
5.89 |
4.94 |
-2.08 |
-12.01 |
-30.43 |
 |
| EPS(Baht) |
0.59 |
0.49 |
-0.21 |
-1.20 |
-3.04 |
 |
| ROA(%)* |
6.90 |
3.82 |
1.99 |
-0.06 |
-3.41 |
 |
| ROE(%)* |
7.46 |
2.21 |
-0.93 |
-5.24 |
-12.14 |
 |
| Net Profit Margin(%) |
6.93 |
1.38 |
-0.57 |
-3.11 |
-7.97 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
6.60 |
16.61 |
N.A. |
N.A. |
N.A. |
 |
| P/BV |
0.47 |
0.30 |
0.22 |
0.22 |
0.29 |
 |
| Book Value per share(Baht) |
23.18 |
22.61 |
22.22 |
22.32 |
24.11 |
 |
| Dvd. Yield(%) |
- |
- |
- |
- |
- |
 |
| Last Price(Baht) |
11.00 |
6.80 |
4.86 |
5.00 |
7.05 |
 |
| Market Cap. |
110.00 |
68.00 |
48.60 |
50.00 |
70.50 |
 |
| * - Annualized |
|
| FANCY |
FANCY WOOD INDUSTRIES PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
1,474.01 |
1,500.40 |
1,669.84 |
1,672.47 |
1,655.74 |
 |
| Liabilities |
70.85 |
82.43 |
126.85 |
148.44 |
136.12 |
 |
| Equity |
1,403.16 |
1,417.96 |
1,542.99 |
1,524.03 |
1,519.62 |
 |
| Paid-up Capital |
470.00 |
470.00 |
470.00 |
470.00 |
470.00 |
 |
| Revenue |
209.99 |
1,394.18 |
1,822.71 |
2,171.18 |
1,868.85 |
 |
| Net Profit |
-14.80 |
-21.63 |
164.66 |
290.98 |
254.45 |
 |
| EPS(Baht) |
-0.03 |
-0.05 |
0.35 |
0.62 |
0.55 |
 |
| ROA(%)* |
-4.97 |
-1.21 |
10.02 |
19.73 |
18.34 |
 |
| ROE(%)* |
-5.44 |
-1.46 |
10.74 |
19.12 |
22.18 |
 |
| Net Profit Margin(%) |
-7.05 |
-1.55 |
9.03 |
13.40 |
13.62 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
N.A. |
15.51 |
13.61 |
9.60 |
15.02 |
 |
| P/BV |
0.58 |
0.71 |
1.34 |
1.82 |
2.72 |
 |
| Book Value per share(Baht) |
2.99 |
3.06 |
3.18 |
3.33 |
3.22 |
 |
| Dvd. Yield(%) |
- |
16.97 |
14.08 |
8.43 |
7.66 |
 |
| Last Price(Baht) |
1.73 |
2.18 |
4.26 |
6.05 |
8.75 |
 |
| Market Cap. |
813.10 |
1,024.60 |
2,002.20 |
2,843.50 |
4,112.50 |
 |
| * - Annualized |
|
| IFEC |
INTER FAR EAST ENGINEERING PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
652.68 |
708.10 |
682.67 |
691.06 |
1,094.15 |
 |
| Liabilities |
276.42 |
346.30 |
419.05 |
462.99 |
1,613.18 |
 |
| Equity |
376.26 |
361.79 |
263.62 |
228.08 |
-519.03 |
 |
| Paid-up Capital |
407.79 |
407.79 |
407.79 |
407.79 |
407.79 |
 |
| Revenue |
150.90 |
550.90 |
517.31 |
496.92 |
486.48 |
 |
| Net Profit |
15.23 |
86.88 |
36.59 |
747.90 |
139.42 |
 |
| EPS(Baht) |
0.37 |
2.13 |
0.90 |
18.34 |
3.42 |
 |
| ROA(%)* |
17.58 |
15.89 |
8.65 |
10.17 |
12.08 |
 |
| ROE(%)* |
27.96 |
27.78 |
14.88 |
N.A. |
N.A. |
 |
| Net Profit Margin(%) |
10.09 |
15.77 |
7.07 |
150.51 |
28.66 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
2.71 |
4.96 |
1.34 |
0.27 |
0.46 |
 |
| P/BV |
0.67 |
0.65 |
0.23 |
N.A. |
N.A. |
 |
| Book Value per share(Baht) |
9.23 |
7.51 |
6.26 |
N.A. |
N.A. |
 |
| Dvd. Yield(%) |
- |
- |
- |
- |
- |
 |
| Last Price(Baht) |
6.15 |
4.86 |
2.70 |
2.70 |
2.70 |
 |
| Market Cap. |
250.79 |
198.19 |
58.10 |
58.10 |
58.10 |
 |
| * - Annualized |
|
| KYE |
KANG YONG ELECTRIC PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/12/2006 |
2006 31/03/2006 |
2005 31/03/2005 |
2004 31/03/2004 |
2003 31/03/2003 |
 |
| Assets |
3,235.94 |
3,693.18 |
3,415.95 |
3,292.16 |
3,132.56 |
 |
| Liabilities |
1,124.12 |
1,496.18 |
1,322.96 |
1,448.67 |
1,291.90 |
 |
| Equity |
2,111.82 |
2,197.01 |
2,093.00 |
1,843.49 |
1,840.66 |
 |
| Paid-up Capital |
220.00 |
220.00 |
220.00 |
220.00 |
220.00 |
 |
| Revenue |
5,738.03 |
6,744.26 |
6,097.17 |
4,319.26 |
4,214.02 |
 |
| Net Profit |
31.34 |
211.58 |
292.42 |
68.89 |
203.57 |
 |
| EPS(Baht) |
1.42 |
9.62 |
13.29 |
3.13 |
9.25 |
 |
| ROA(%)* |
1.85 |
6.30 |
8.19 |
2.38 |
7.21 |
 |
| ROE(%)* |
2.92 |
9.86 |
14.86 |
3.74 |
11.45 |
 |
| Net Profit Margin(%) |
0.55 |
3.14 |
4.80 |
1.59 |
4.83 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
19.70 |
15.61 |
6.69 |
4.63 |
8.69 |
 |
| P/BV |
0.58 |
0.59 |
0.57 |
0.68 |
0.81 |
 |
| Book Value per share(Baht) |
95.99 |
96.80 |
98.41 |
94.75 |
82.23 |
 |
| Dvd. Yield(%) |
8.59 |
8.44 |
7.96 |
2.48 |
6.99 |
 |
| Last Price(Baht) |
56.00 |
57.00 |
56.50 |
64.50 |
66.50 |
 |
| Market Cap. |
1,232.00 |
1,254.00 |
1,243.00 |
1,419.00 |
1,463.00 |
 |
| * - Annualized |
|
| MODERN |
MODERNFORM GROUP PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,908.69 |
2,953.69 |
2,883.84 |
2,947.61 |
2,655.70 |
 |
| Liabilities |
566.91 |
689.63 |
733.86 |
842.14 |
601.20 |
 |
| Equity |
2,340.13 |
2,262.01 |
2,145.61 |
2,044.58 |
1,981.24 |
 |
| Paid-up Capital |
815.22 |
807.10 |
801.99 |
800.00 |
800.00 |
 |
| Revenue |
625.98 |
2,719.13 |
3,157.12 |
2,920.69 |
2,267.17 |
 |
| Net Profit |
52.26 |
341.94 |
322.43 |
279.54 |
203.03 |
 |
| EPS(Baht) |
0.65 |
4.29 |
4.06 |
3.50 |
2.54 |
 |
| ROA(%)* |
15.42 |
15.12 |
15.96 |
13.86 |
10.64 |
 |
| ROE(%)* |
14.80 |
15.52 |
15.39 |
13.89 |
10.28 |
 |
| Net Profit Margin(%) |
8.35 |
12.58 |
10.21 |
9.57 |
8.96 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
9.33 |
8.86 |
9.04 |
10.53 |
15.13 |
 |
| P/BV |
1.35 |
1.38 |
1.26 |
1.39 |
1.55 |
 |
| Book Value per share(Baht) |
28.99 |
28.35 |
26.90 |
24.70 |
23.46 |
 |
| Dvd. Yield(%) |
7.61 |
7.72 |
8.15 |
6.55 |
5.52 |
 |
| Last Price(Baht) |
39.00 |
39.00 |
34.00 |
34.50 |
36.25 |
 |
| Market Cap. |
3,179.34 |
3,147.71 |
2,726.75 |
2,760.00 |
2,900.00 |
 |
| * - Annualized |
|
| OGC |
OCEAN GLASS PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
2,170.42 |
2,177.66 |
2,186.32 |
1,787.22 |
1,311.79 |
 |
| Liabilities |
688.87 |
717.37 |
774.07 |
723.33 |
358.58 |
 |
| Equity |
1,481.56 |
1,460.29 |
1,412.25 |
1,063.89 |
922.14 |
 |
| Paid-up Capital |
213.31 |
213.31 |
213.31 |
213.31 |
207.00 |
 |
| Revenue |
393.10 |
1,613.34 |
1,464.63 |
1,275.39 |
1,339.05 |
 |
| Net Profit |
21.62 |
140.40 |
184.51 |
180.19 |
180.45 |
 |
| EPS(Baht) |
1.01 |
6.58 |
8.65 |
8.51 |
8.72 |
 |
| ROA(%)* |
9.15 |
9.92 |
13.01 |
14.97 |
20.70 |
 |
| ROE(%)* |
8.59 |
9.78 |
14.90 |
18.15 |
20.12 |
 |
| Net Profit Margin(%) |
5.50 |
8.70 |
12.60 |
14.13 |
13.48 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
7.80 |
10.32 |
6.33 |
8.12 |
9.87 |
 |
| P/BV |
0.66 |
0.76 |
1.27 |
1.33 |
2.20 |
 |
| Book Value per share(Baht) |
69.46 |
65.03 |
52.65 |
46.30 |
41.77 |
 |
| Dvd. Yield(%) |
7.15 |
8.75 |
6.31 |
6.88 |
6.82 |
 |
| Last Price(Baht) |
46.00 |
49.50 |
67.00 |
61.50 |
92.00 |
 |
| Market Cap. |
981.21 |
1,055.87 |
1,429.16 |
1,311.84 |
1,904.40 |
 |
| * - Annualized |
|
| ROCK |
ROCKWORTH PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
652.19 |
672.74 |
749.39 |
682.06 |
755.15 |
 |
| Liabilities |
460.96 |
482.36 |
551.86 |
512.07 |
585.23 |
 |
| Equity |
191.23 |
190.37 |
197.54 |
169.99 |
169.92 |
 |
| Paid-up Capital |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
 |
| Revenue |
171.02 |
855.58 |
802.31 |
698.40 |
707.60 |
 |
| Net Profit |
0.86 |
53.33 |
35.98 |
10.36 |
28.85 |
 |
| EPS(Baht) |
0.09 |
5.33 |
3.60 |
1.04 |
2.88 |
 |
| ROA(%)* |
9.62 |
10.77 |
9.59 |
4.02 |
7.35 |
 |
| ROE(%)* |
24.63 |
27.49 |
19.58 |
6.10 |
22.11 |
 |
| Net Profit Margin(%) |
0.50 |
6.23 |
4.48 |
1.48 |
4.08 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
3.85 |
5.25 |
2.45 |
17.99 |
13.23 |
 |
| P/BV |
0.94 |
0.95 |
0.76 |
1.07 |
1.07 |
 |
| Book Value per share(Baht) |
19.12 |
21.11 |
19.68 |
14.47 |
14.61 |
 |
| Dvd. Yield(%) |
- |
- |
- |
- |
- |
 |
| Last Price(Baht) |
18.00 |
20.00 |
15.00 |
15.50 |
15.70 |
 |
| Market Cap. |
180.00 |
200.00 |
150.00 |
155.00 |
157.00 |
 |
| * - Annualized |
|
| SIAM |
SIAM STEEL INTERNATIONAL PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 30/06/2006 |
2005 30/06/2005 |
2004 30/06/2004 |
2003 30/06/2003 |
 |
| Assets |
2,622.80 |
3,244.44 |
2,215.28 |
1,847.52 |
1,741.09 |
 |
| Liabilities |
553.67 |
1,116.74 |
944.99 |
1,738.94 |
1,793.53 |
 |
| Equity |
1,989.07 |
2,067.38 |
1,227.64 |
73.81 |
-82.94 |
 |
| Paid-up Capital |
593.13 |
593.13 |
593.13 |
1,635.67 |
1,635.67 |
 |
| Revenue |
1,788.18 |
4,303.10 |
2,256.68 |
1,734.79 |
1,795.58 |
 |
| Net Profit |
158.93 |
855.23 |
237.85 |
103.44 |
32.56 |
 |
| EPS(Baht) |
0.27 |
1.44 |
0.71 |
0.63 |
0.22 |
 |
| ROA(%)* |
23.32 |
41.54 |
15.56 |
8.48 |
5.34 |
 |
| ROE(%)* |
23.00 |
51.91 |
36.55 |
N.A. |
N.A. |
 |
| Net Profit Margin(%) |
8.89 |
19.87 |
10.54 |
5.96 |
1.81 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
4.82 |
3.80 |
4.32 |
4.12 |
21.80 |
 |
| P/BV |
1.06 |
1.52 |
0.91 |
4.44 |
N.A. |
 |
| Book Value per share(Baht) |
3.35 |
3.58 |
2.17 |
0.62 |
N.A. |
 |
| Dvd. Yield(%) |
11.30 |
7.34 |
- |
- |
- |
 |
| Last Price(Baht) |
3.54 |
5.45 |
1.97 |
2.76 |
6.10 |
 |
| Market Cap. |
2,099.67 |
3,232.54 |
1,168.46 |
451.44 |
997.76 |
 |
| * - Annualized |
|
| SITHAI |
SRITHAI SUPERWARE PUBLIC COMPANY LIMITED |
info |

 |
| As of |
2007 31/03/2007 |
2006 31/12/2006 |
2005 31/12/2005 |
2004 31/12/2004 |
2003 31/12/2003 |
 |
| Assets |
6,764.01 |
6,702.40 |
6,119.66 |
6,287.90 |
6,272.28 |
 |
| Liabilities |
1,765.44 |
1,741.92 |
1,508.77 |
1,717.52 |
1,974.82 |
 |
| Equity |
4,800.00 |
4,752.04 |
4,413.24 |
4,393.02 |
4,128.02 |
 |
| Paid-up Capital |
2,857.14 |
2,857.14 |
2,857.14 |
2,857.14 |
2,857.14 |
 |
| Revenue |
1,309.15 |
5,428.48 |
4,789.60 |
4,640.69 |
4,067.98 |
 |
| Net Profit |
28.22 |
396.42 |
263.90 |
314.39 |
159.03 |
 |
| EPS(Baht) |
0.10 |
1.46 |
0.94 |
1.10 |
0.56 |
 |
| ROA(%)* |
5.25 |
6.02 |
5.64 |
6.39 |
4.23 |
 |
| ROE(%)* |
7.22 |
8.65 |
5.99 |
7.38 |
3.92 |
 |
| Net Profit Margin(%) |
2.16 |
7.30 |
5.51 |
6.77 |
3.91 |
 |
| As of |
25/05/2007 |
29/12/2006 |
30/12/2005 |
30/12/2004 |
31/12/2003 |
 |
| P/E |
6.49 |
6.54 |
9.08 |
8.16 |
19.06 |
 |
| P/BV |
0.45 |
0.54 |
0.50 |
0.51 |
0.63 |
 |
| Book Value per share(Baht) |
17.71 |
16.85 |
15.65 |
15.04 |
14.28 |
 |
| Dvd. Yield(%) |
9.32 |
5.52 |
6.59 |
3.95 |
- |
 |
| Last Price(Baht) |
8.05 |
9.05 |
8.00 |
7.60 |
9.00 |
 |
| Market Cap. |
2,300.00 |
2,585.71 |
2,285.71 |
2,171.43 |
2,571.43 |
 |
| * - Annualized |
|
| SUN[SP] |
SUN WOOD INDUSTRIES PUBLIC COMPANY LIMITED |
info |

|